| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 597 290 € | - | - | - | - | - | - | 404 422 € | 192 868 € | 0 € | 155 041 € | 2519 € | 3318 € | 409 774 € | 0 € | 0 € | - | 0 € | - | - | 446 802 € | 818 € | 445 984 € | - | 361 201 € | 84 783 € |
| 2024 | 350 237 € | - | - | - | - | - | - | 242 923 € | 107 314 € | 2160 € | 98 113 € | 435 € | 4168 € | 358 458 € | 0 € | 2398 € | - | 0 € | - | - | 364 164 € | 0 € | 364 164 € | - | 325 365 € | 38 799 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 73 102 € | 0 € | 94 341 € | 0 € | 167 443 € | 35 000 € | 0 € | 50 739 € | 85 739 € | 253 182 € | - | 165 553 € | 0 € | 0 € | 87 629 € | 253 182 € | 253 182 € |
| 2024 | 58 701 € | 0 € | 53 647 € | 0 € | 112 348 € | 35 000 € | 0 € | 62 253 € | 97 253 € | 209 601 € | - | 167 956 € | 0 € | 0 € | 41 645 € | 209 601 € | 209 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 153 150 € | 16.7% | 33 790 € | 58 270 € | 7+17% |
| 2023 | 131 240 € | 5.7% | 28 000 € | 48 610 € | 60% |
| 2022 | 139 130 € | - | 27 480 € | 47 070 € | 6 |