| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 31 391 € | - | - | - | - | - | - | 40 659 € | -9268 € | 11 177 € | 14 711 € | 0 € | 748 € | 0 € | 0 € | 0 € | - | 546 € | - | - | -36 450 € | 0 € | -36 450 € | - | 0 € | -36 450 € |
| 2021 | 41 842 € | - | - | - | - | - | - | 27 402 € | 14 440 € | 10 066 € | 13 276 € | 0 € | 565 € | 0 € | 0 € | 0 € | - | 435 € | - | - | -9902 € | 0 € | -9902 € | - | 0 € | -9902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 10 793 € | 28 115 € | 988 € | 0 € | 39 896 € | 0 € | 2335 € | 30 984 € | 33 319 € | 73 215 € | - | 52 223 € | 224 588 € | 0 € | -203 596 € | 73 215 € | 73 215 € |
| 2021 | 6220 € | 28 115 € | 23 897 € | 0 € | 58 232 € | 0 € | 2335 € | 25 238 € | 27 573 € | 85 805 € | - | 49 067 € | 203 884 € | 0 € | -167 146 € | 85 805 € | 85 805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 780 € | 8.0% | 2200 € | 3630 € | 30% |
| 2023 | 12 760 € | 147.8% | 1540 € | 2550 € | 3+50% |
| 2022 | 5150 € | - | 1130 € | 1730 € | 2 |