| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 698 929 € | - | - | - | - | - | - | 666 395 € | 32 534 € | 23 942 € | 69 570 € | 5100 € | 86 € | 0 € | 0 € | 0 € | - | 9816 € | - | - | -65 780 € | 0 € | -65 780 € | - | 0 € | -65 780 € |
| 2023 | 645 166 € | - | - | - | - | - | - | 675 220 € | -30 054 € | 35 839 € | 59 033 € | 132 846 € | 10 455 € | 0 € | 0 € | 0 € | - | 17 563 € | - | - | -20 098 € | 0 € | -20 098 € | - | 0 € | -20 098 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 021 € | 0 € | 15 055 € | 766 770 € | 803 846 € | 0 € | 0 € | 1 531 033 € | 1 531 033 € | 2 334 879 € | - | 1 861 929 € | 41 491 € | 0 € | 431 459 € | 2 334 879 € | 2 334 879 € |
| 2023 | 2926 € | 0 € | 45 137 € | 604 139 € | 652 202 € | 0 € | 0 € | 1 803 591 € | 1 803 591 € | 2 455 793 € | - | 1 870 111 € | 88 443 € | 0 € | 497 239 € | 2 455 793 € | 2 455 793 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 210 € | 77.9% | 15 600 € | 49 200 € | 14-33% |
| 2023 | 64 760 € | 86.2% | 14 670 € | 52 000 € | 21-50% |
| 2022 | 468 170 € | - | 40 000 € | 118 580 € | 42 |