| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 405 476 € | - | - | - | - | - | - | 389 300 € | 16 176 € | 0 € | 4654 € | 12 822 € | 6614 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 730 € | 0 € | 17 730 € | - | 0 € | 17 730 € |
| 2023 | 289 744 € | - | - | - | - | - | - | 273 225 € | 16 519 € | 0 € | 2571 € | 7675 € | 0 € | 0 € | 0 € | 0 € | - | 171 € | - | - | 21 452 € | 0 € | 21 452 € | - | 0 € | 21 452 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 460 € | 0 € | 18 947 € | 2068 € | 64 475 € | 0 € | 0 € | 43 086 € | 43 086 € | 107 561 € | - | 22 550 € | 0 € | 0 € | 85 011 € | 107 561 € | 107 561 € |
| 2023 | 35 825 € | 0 € | 22 252 € | 1087 € | 59 164 € | 0 € | 0 € | 43 972 € | 43 972 € | 103 136 € | - | 18 997 € | 1233 € | 0 € | 82 906 € | 103 136 € | 103 136 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 210 € | 49.0% | 20 500 € | 38 570 € | 5+25% |
| 2023 | 70 610 € | 53.7% | 13 880 € | 26 930 € | 40% |
| 2022 | 45 930 € | - | 9380 € | 20 250 € | 4 |