| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 924 € | - | - | - | - | - | - | 65 711 € | 98 213 € | 183 927 € | 25 014 € | 690 € | 4715 € | 0 € | 0 € | 40 340 € | - | 0 € | - | - | -74 413 € | 0 € | -74 413 € | - | 0 € | -74 413 € |
| 2023 | 285 422 € | - | - | - | - | - | - | 52 327 € | 233 095 € | 204 891 € | 21 521 € | 0 € | 35 € | 0 € | 0 € | 57 041 € | - | 0 € | - | - | 63 689 € | 0 € | 63 689 € | - | 0 € | 63 689 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 112 393 € | 0 € | 170 079 € | 23 932 € | 306 404 € | 0 € | 0 € | 1 440 096 € | 1 440 096 € | 1 746 500 € | - | 44 463 € | 991 394 € | 0 € | 710 643 € | 1 746 500 € | 1 746 500 € |
| 2023 | 86 856 € | 0 € | 624 852 € | 16 205 € | 727 913 € | 0 € | 0 € | 1 537 099 € | 1 537 099 € | 2 265 012 € | - | 42 638 € | 1 435 394 € | 0 € | 786 980 € | 2 265 012 € | 2 265 012 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 070 € | 23.6% | 10 800 € | 17 010 € | 50% |
| 2023 | 55 030 € | 71.8% | 9880 € | 15 410 € | 5+25% |
| 2022 | 32 030 € | - | 5860 € | 9110 € | 4 |