| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9599 € | 0 € | 0 € | 0 € | 19 867 € | 0 € | 1875 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 50 € | - | - | -12 193 € | 0 € | -12 193 € | - | 0 € | -12 193 € |
| 2023 | 8354 € | 0 € | 0 € | 0 € | 21 577 € | 4396 € | 1826 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 29 € | - | - | -19 474 € | 0 € | -19 474 € | - | 0 € | -19 474 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 316 € | 0 € | 18 964 € | 0 € | 19 280 € | 0 € | 0 € | 703 € | 703 € | 19 983 € | - | 34 049 € | 125 247 € | 0 € | -139 313 € | 19 983 € | 19 983 € |
| 2023 | 0 € | 0 € | 18 766 € | 0 € | 18 766 € | 0 € | 0 € | 1725 € | 1725 € | 20 491 € | - | 34 049 € | 113 562 € | 0 € | -127 120 € | 20 491 € | 20 491 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -130 € | 114.6% | 0 € | 160 € | 10% |
| 2023 | 890 € | 11.3% | 0 € | 1300 € | 10% |
| 2022 | 800 € | - | 0 € | 1390 € | 1 |