| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 317 810 € | - | - | - | - | - | - | 283 961 € | 33 849 € | 0 € | 15 269 € | 606 € | 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 047 € | 0 € | 19 047 € | - | 0 € | 19 047 € |
| 2023 | 350 539 € | - | - | - | - | - | - | 311 440 € | 39 099 € | 0 € | 13 853 € | 0 € | 3752 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 494 € | 0 € | 21 494 € | - | 0 € | 21 494 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 136 € | 0 € | 5719 € | 323 385 € | 329 240 € | 0 € | 0 € | 5070 € | 5070 € | 334 310 € | - | 81 992 € | 219 056 € | 0 € | 33 262 € | 334 310 € | 334 310 € |
| 2023 | 21 020 € | 0 € | 21 288 € | 420 489 € | 462 797 € | 0 € | 0 € | 7603 € | 7603 € | 470 400 € | - | 237 129 € | 219 056 € | 0 € | 14 215 € | 470 400 € | 470 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4490 € | 277.5% | 340 € | 2610 € | 1-50% |
| 2023 | 2530 € | 501.6% | 310 € | 2590 € | 20% |
| 2022 | -630 € | - | 270 € | 1670 € | 2 |