| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 193 307 € | - | - | - | - | - | - | 172 571 € | 20 736 € | 155 € | 29 280 € | 0 € | 2034 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 733 € | 0 € | -10 733 € | - | 0 € | -10 733 € |
| 2022 | 207 790 € | - | - | - | - | - | - | 204 524 € | 3266 € | 639 € | 38 330 € | 0 € | 3325 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 028 € | 191 € | -39 219 € | - | 0 € | -39 219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 730 € | 0 € | 68 950 € | 0 € | 69 680 € | 0 € | 0 € | 0 € | 0 € | 69 680 € | - | 169 423 € | 0 € | 0 € | -99 743 € | 69 680 € | 69 680 € |
| 2022 | 13 338 € | 0 € | 54 196 € | 0 € | 67 534 € | 0 € | 0 € | 0 € | 0 € | 67 534 € | - | 156 544 € | 0 € | 0 € | -89 010 € | 67 534 € | 67 534 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 300 € | 11.8% | 11 750 € | 16 450 € | 20% |
| 2023 | 36 060 € | 13.0% | 12 640 € | 20 840 € | 20% |
| 2022 | 41 430 € | - | 20 160 € | 21 610 € | 2 |