| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 644 € | - | - | - | - | - | - | 12 837 € | 10 807 € | 0 € | 10 784 € | 0 € | 4424 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4401 € | 0 € | -4401 € | - | 0 € | -4401 € |
| 2023 | 9627 € | - | - | - | - | - | - | 3167 € | 6460 € | 3088 € | 82 € | 0 € | 6617 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3327 € | 0 € | -3327 € | - | 0 € | -3327 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 91 € | 0 € | 0 € | 15 541 € | 15 632 € | 0 € | 0 € | 6627 € | 6627 € | 22 259 € | - | 13 886 € | 41 547 € | 0 € | -33 174 € | 22 259 € | 22 259 € |
| 2023 | 37 € | 0 € | 714 € | 15 541 € | 16 292 € | 0 € | 0 € | 6469 € | 6469 € | 22 761 € | - | 8667 € | 42 867 € | 0 € | -28 773 € | 22 761 € | 22 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1280 € | 206.7% | 350 € | 380 € | - |
| 2023 | -1200 € | 148.6% | 60 € | 90 € | - |
| 2022 | 2470 € | - | 290 € | 1920 € | 1 |