| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 219 042 € | - | - | - | - | - | - | 550 635 € | -331 593 € | 51 151 € | 43 986 € | 440 900 € | 8172 € | 0 € | 0 € | 2463 € | - | 6397 € | - | - | 2064 € | 0 € | 2064 € | - | 0 € | 2064 € |
| 2024 | 296 391 € | - | - | - | - | - | - | 311 502 € | -15 111 € | 55 053 € | 119 614 € | 193 753 € | 14 565 € | 0 € | 0 € | 16 035 € | - | 92 895 € | - | - | -87 450 € | 0 € | -87 450 € | - | 0 € | -87 450 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2721 € | 0 € | 765 167 € | 96 207 € | 864 095 € | 0 € | 0 € | 1 004 415 € | 1 004 415 € | 1 868 510 € | - | 752 583 € | 584 000 € | 0 € | 531 927 € | 1 868 510 € | 1 868 510 € |
| 2024 | 2754 € | 0 € | 601 620 € | 7000 € | 611 374 € | 0 € | 0 € | 954 390 € | 954 390 € | 1 565 764 € | - | 253 769 € | 1 184 609 € | 0 € | 127 386 € | 1 565 764 € | 1 565 764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6620 € | 80.0% | 7950 € | 12 680 € | 4+100% |
| 2023 | 33 040 € | 7.0% | 7900 € | 4820 € | 2-50% |
| 2022 | 30 870 € | - | 25 410 € | 14 910 € | 4 |