| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 765 269 € | - | - | - | - | - | - | 4 785 761 € | 979 508 € | 168 271 € | 125 385 € | 17 835 € | 41 647 € | 0 € | 0 € | 15 872 € | - | 0 € | - | - | 677 912 € | 61 000 € | 616 912 € | - | 0 € | 616 912 € |
| 2023 | 5 902 085 € | - | - | - | - | - | - | 4 896 852 € | 1 005 233 € | 169 293 € | 101 389 € | 2316 € | 11 313 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 725 554 € | 35 000 € | 690 554 € | - | 0 € | 690 554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 673 390 € | 0 € | 816 622 € | 642 096 € | 2 132 108 € | 0 € | 0 € | 6553 € | 6553 € | 2 138 661 € | - | 256 860 € | 0 € | 0 € | 1 881 801 € | 2 138 661 € | 2 138 661 € |
| 2023 | 1 065 051 € | 0 € | 452 165 € | 222 845 € | 1 740 061 € | 0 € | 0 € | 5925 € | 5925 € | 1 745 986 € | - | 237 097 € | 0 € | 0 € | 1 508 889 € | 1 745 986 € | 1 745 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 510 € | 33.4% | 8380 € | 16 530 € | 30% |
| 2023 | 196 090 € | 8.2% | 7490 € | 13 740 € | 30% |
| 2022 | 213 670 € | - | 4170 € | 10 700 € | 3 |