| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 963 469 € | - | - | - | - | - | - | 336 793 € | 626 676 € | 497 244 € | 8892 € | 11 419 € | 30 812 € | 0 € | 0 € | 0 € | - | 867 € | - | - | 100 280 € | 13 725 € | 86 555 € | - | 0 € | 86 555 € |
| 2023 | 715 312 € | - | - | - | - | - | - | 229 137 € | 486 175 € | 440 856 € | 4509 € | 2276 € | 18 041 € | 0 € | 0 € | 0 € | - | 1554 € | - | - | 23 491 € | 6250 € | 17 241 € | - | 0 € | 17 241 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 978 € | 0 € | 132 514 € | 61 865 € | 239 357 € | 0 € | 0 € | 91 437 € | 91 437 € | 330 794 € | - | 103 480 € | 651 € | 0 € | 226 663 € | 330 794 € | 330 794 € |
| 2023 | 66 598 € | 0 € | 86 822 € | 44 963 € | 198 383 € | 0 € | 0 € | 110 106 € | 110 106 € | 308 489 € | - | 111 754 € | 955 € | 0 € | 195 780 € | 308 489 € | 308 489 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 251 260 € | 14.9% | 43 900 € | 98 660 € | 220% |
| 2023 | 218 710 € | 14.0% | 40 200 € | 91 080 € | 22-8% |
| 2022 | 254 440 € | - | 41 270 € | 97 630 € | 24 |