| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 235 € | - | - | - | - | - | - | 3992 € | 8243 € | 0 € | 4116 € | 0 € | 19 905 € | 0 € | 0 € | 994 € | - | 15 034 € | - | - | -29 818 € | 50 € | -29 868 € | - | 0 € | -29 868 € |
| 2024 | 12 235 € | - | - | - | - | - | - | 10 124 € | 2111 € | 0 € | 3980 € | 0 € | 19 312 € | 0 € | 0 € | 409 € | - | 15 147 € | - | - | -35 919 € | 3927 € | -39 846 € | - | 0 € | -39 846 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3492 € | 0 € | 3336 € | 0 € | 6828 € | 0 € | 0 € | 744 315 € | 744 315 € | 751 143 € | - | 25 296 € | 548 890 € | 0 € | 176 957 € | 751 143 € | 751 143 € |
| 2024 | 730 € | 0 € | 21 056 € | 0 € | 21 786 € | 0 € | 0 € | 745 431 € | 745 431 € | 767 217 € | - | 24 846 € | 535 546 € | 0 € | 206 825 € | 767 217 € | 767 217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3900 € | 7700.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |