| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 684 251 € | - | - | - | - | - | - | 652 238 € | 32 013 € | 23 868 € | 9660 € | 21 140 € | 1811 € | 0 € | 0 € | 0 € | - | 11 663 € | - | - | 6151 € | 0 € | 6151 € | - | 0 € | 6151 € |
| 2024 | 234 430 € | - | - | - | - | - | - | 212 038 € | 22 392 € | 12 447 € | 5131 € | 13 885 € | 859 € | 0 € | 0 € | 0 € | - | 12 534 € | - | - | 5306 € | 0 € | 5306 € | - | 0 € | 5306 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5489 € | 0 € | 22 626 € | 98 890 € | 127 005 € | 0 € | 0 € | 267 031 € | 267 031 € | 394 036 € | - | 140 871 € | 161 050 € | 0 € | 92 115 € | 394 036 € | 394 036 € |
| 2024 | 6260 € | 0 € | 24 308 € | 120 628 € | 151 196 € | 0 € | 0 € | 132 888 € | 132 888 € | 284 084 € | - | 60 401 € | 137 719 € | 0 € | 85 964 € | 284 084 € | 284 084 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 790 € | 222.8% | 4030 € | 6840 € | 30% |
| 2023 | 6130 € | 87.6% | 1310 € | 3070 € | 30% |
| 2022 | 49 290 € | - | 1790 € | 4280 € | 3 |