| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 013 082 € | - | - | - | - | - | - | 648 492 € | 364 590 € | 60 767 € | 45 254 € | 1208 € | 12 489 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 247 288 € | 15 060 € | 232 228 € | - | 0 € | 232 228 € |
| 2024 | 837 950 € | - | - | - | - | - | - | 525 984 € | 311 966 € | 28 238 € | 80 339 € | 374 € | 8759 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 195 004 € | 18 541 € | 176 463 € | - | 0 € | 176 463 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 83 509 € | 0 € | 8115 € | 0 € | 91 624 € | 1 233 429 € | 0 € | 43 413 € | 1 276 842 € | 1 368 466 € | - | 40 553 € | 0 € | 0 € | 1 327 913 € | 1 368 466 € | 1 368 466 € |
| 2024 | 68 364 € | 0 € | 11 369 € | 0 € | 79 733 € | 1 090 179 € | 0 € | 58 138 € | 1 148 317 € | 1 228 050 € | - | 52 365 € | 0 € | 0 € | 1 175 685 € | 1 228 050 € | 1 228 050 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 710 € | 9.8% | 40 950 € | 73 650 € | 110% |
| 2023 | 121 750 € | 13.3% | 36 400 € | 66 670 € | 110% |
| 2022 | 107 420 € | - | 28 220 € | 54 000 € | 11 |