| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 470 190 € | - | - | - | - | - | - | 1 228 398 € | 241 792 € | 39 298 € | 133 526 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 968 € | 0 € | 68 968 € | - | 0 € | 68 968 € |
| 2023 | 1 335 125 € | - | - | - | - | - | - | 1 106 540 € | 228 585 € | 37 469 € | 134 302 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 814 € | 0 € | 56 814 € | - | 0 € | 56 814 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 137 638 € | 0 € | 62 780 € | 2855 € | 203 273 € | 0 € | 0 € | 239 415 € | 239 415 € | 442 688 € | - | 199 876 € | 93 204 € | 0 € | 149 608 € | 442 688 € | 442 688 € |
| 2023 | 112 828 € | 0 € | 48 316 € | 2050 € | 163 194 € | 0 € | 0 € | 176 646 € | 176 646 € | 339 840 € | - | 160 784 € | 98 416 € | 0 € | 80 640 € | 339 840 € | 339 840 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 373 790 € | 15.9% | 137 310 € | 236 300 € | 41-7% |
| 2023 | 322 380 € | 29.1% | 115 990 € | 206 190 € | 44+7% |
| 2022 | 249 760 € | - | 88 550 € | 157 710 € | 41 |