| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 314 € | - | - | - | - | - | - | 7196 € | 9118 € | 0 € | 573 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8545 € | 0 € | 8545 € | - | 0 € | 8545 € |
| 2023 | 6705 € | - | - | - | - | - | - | 6352 € | 353 € | 0 € | 574 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -221 € | 0 € | -221 € | - | 0 € | -221 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 634 € | 0 € | 4810 € | 0 € | 19 444 € | 0 € | 0 € | 12 332 € | 12 332 € | 31 776 € | - | 314 € | 0 € | 0 € | 31 462 € | 31 776 € | 31 776 € |
| 2023 | 1328 € | 0 € | 5575 € | 995 € | 7898 € | 0 € | 0 € | 15 881 € | 15 881 € | 23 779 € | - | 862 € | 0 € | 0 € | 22 917 € | 23 779 € | 23 779 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1750 € | 182.3% | 50 € | 90 € | 10% |
| 2023 | 620 € | 348.0% | 80 € | 140 € | 10% |
| 2022 | -250 € | - | 110 € | 180 € | 1 |