| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 024 030 € | - | - | - | - | - | - | 585 196 € | 438 834 € | 374 774 € | 69 312 € | 40 737 € | 9676 € | 0 € | 0 € | 0 € | - | 12 052 € | - | - | 13 757 € | 859 € | 12 898 € | - | 0 € | 12 898 € |
| 2023 | 917 919 € | - | - | - | - | - | - | 532 119 € | 385 800 € | 298 604 € | 59 356 € | 1922 € | 11 764 € | 0 € | 0 € | 0 € | - | 9445 € | - | - | 8553 € | 608 € | 7945 € | - | 0 € | 7945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4859 € | 0 € | 174 061 € | 336 277 € | 515 197 € | 0 € | 1051 € | 287 218 € | 288 269 € | 803 466 € | - | 297 343 € | 177 270 € | 0 € | 328 853 € | 803 466 € | 803 466 € |
| 2023 | 5973 € | 0 € | 162 834 € | 369 331 € | 538 138 € | 0 € | 1506 € | 190 584 € | 192 090 € | 730 228 € | - | 248 332 € | 165 941 € | 0 € | 315 955 € | 730 228 € | 730 228 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 138 050 € | 12.6% | 21 260 € | 54 320 € | 13+18% |
| 2023 | 157 870 € | 46.4% | 15 180 € | 38 930 € | 11+10% |
| 2022 | 107 860 € | - | 12 960 € | 34 980 € | 10 |