| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 932 € | - | - | - | - | - | - | 11 322 € | 6610 € | 6580 € | 1323 € | 0 € | 1565 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2858 € | 0 € | -2858 € | - | 0 € | -2858 € |
| 2024 | 15 220 € | - | - | - | - | - | - | 11 127 € | 4093 € | 7466 € | 1126 € | 0 € | 1493 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -5995 € | 50 € | -6045 € | - | 0 € | -6045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1690 € | 0 € | 2380 € | 3872 € | 7942 € | 0 € | 0 € | 77 370 € | 77 370 € | 85 312 € | - | 14 842 € | 66 729 € | 0 € | 3741 € | 85 312 € | 85 312 € |
| 2024 | 793 € | 0 € | 4377 € | 3872 € | 9042 € | 0 € | 0 € | 83 089 € | 83 089 € | 92 131 € | - | 16 143 € | 69 389 € | 0 € | 6599 € | 92 131 € | 92 131 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1020 € | 169.9% | 0 € | 0 € | - |
| 2023 | 1460 € | 62.1% | 390 € | 170 € | - |
| 2022 | 3850 € | - | 0 € | 290 € | - |