| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 188 € | - | - | - | - | - | - | 15 636 € | -448 € | 0 € | 643 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 107 € | - | - | -1198 € | 0 € | -1198 € | - | 0 € | -1198 € |
| 2023 | 16 449 € | - | - | - | - | - | - | 15 031 € | 1418 € | 0 € | 769 € | 0 € | 3979 € | 0 € | 0 € | 0 € | - | 104 € | - | - | -3434 € | 59 € | -3493 € | - | 0 € | -3493 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 € | 0 € | 1711 € | 0 € | 1788 € | 0 € | 418 € | 0 € | 418 € | 2206 € | - | 5391 € | 0 € | 0 € | -3185 € | 2206 € | 2206 € |
| 2023 | 142 € | 0 € | 3010 € | 0 € | 3152 € | 0 € | 418 € | 0 € | 418 € | 3570 € | - | 5557 € | 0 € | 0 € | -1987 € | 3570 € | 3570 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4270 € | 4.1% | 1070 € | 3140 € | 10% |
| 2023 | 4100 € | 11.1% | 1030 € | 3050 € | 10% |
| 2022 | 3690 € | - | 840 € | 2840 € | 1 |