| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 216 € | - | - | - | - | - | - | 27 362 € | 17 854 € | 10 979 € | 1113 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5762 € | 0 € | 5762 € | - | 0 € | 5762 € |
| 2024 | 24 656 € | - | - | - | - | - | - | 16 656 € | 8000 € | 10 386 € | 1109 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3495 € | 0 € | -3495 € | - | 0 € | -3495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 330 € | 0 € | 2747 € | 0 € | 3077 € | 0 € | 0 € | 0 € | 0 € | 3077 € | - | 3776 € | 0 € | 0 € | -699 € | 3077 € | 3077 € |
| 2024 | 34 € | 0 € | 2042 € | 2478 € | 4554 € | 0 € | 0 € | 0 € | 0 € | 4554 € | - | 11 015 € | 0 € | 0 € | -6461 € | 4554 € | 4554 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6200 € | 0.8% | 1740 € | 2840 € | 10% |
| 2023 | 6150 € | 50.7% | 1530 € | 2500 € | 10% |
| 2022 | 4080 € | - | 1250 € | 2050 € | 1 |