| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 424 € | - | - | - | - | - | - | 19 804 € | 1620 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1620 € | 0 € | 1620 € | - | 0 € | 1620 € |
| 2024 | 16 340 € | - | - | - | - | - | - | 19 116 € | -2776 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2776 € | 0 € | -2776 € | - | 0 € | -2776 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 € | 0 € | 235 € | 502 € | 772 € | 0 € | 0 € | 121 € | 121 € | 893 € | - | 1722 € | 0 € | 0 € | -829 € | 893 € | 893 € |
| 2024 | 11 € | 0 € | 0 € | 503 € | 514 € | 0 € | 0 € | 266 € | 266 € | 780 € | - | 3229 € | 0 € | 0 € | -2449 € | 780 € | 780 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3670 € | 7.9% | 390 € | 3270 € | 10% |
| 2023 | 3400 € | 3.7% | 120 € | 3270 € | 10% |
| 2022 | 3280 € | - | 10 € | 3270 € | 1 |