| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 335 595 € | - | - | - | - | - | - | 10 649 € | 324 946 € | 295 155 € | 16 425 € | 0 € | 166 € | 0 € | 0 € | 0 € | - | 192 € | - | - | 13 008 € | 3 € | 13 005 € | - | 0 € | 13 005 € |
| 2023 | 351 004 € | - | - | - | - | - | - | 4435 € | 346 569 € | 312 666 € | 15 266 € | 0 € | 88 € | 0 € | 0 € | 0 € | - | 93 € | - | - | 18 456 € | 0 € | 18 456 € | - | 0 € | 18 456 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4431 € | 0 € | 33 960 € | 3618 € | 42 009 € | 0 € | 0 € | 23 769 € | 23 769 € | 65 778 € | - | 32 381 € | 0 € | 0 € | 33 397 € | 65 778 € | 65 778 € |
| 2023 | 2179 € | 0 € | 29 579 € | 533 € | 32 291 € | 0 € | 0 € | 25 318 € | 25 318 € | 57 609 € | - | 37 217 € | 0 € | 0 € | 20 392 € | 57 609 € | 57 609 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 141 750 € | 5.3% | 35 930 € | 54 460 € | 6-33% |
| 2023 | 134 650 € | 0.9% | 31 000 € | 51 370 € | 9+13% |
| 2022 | 135 900 € | - | 33 880 € | 54 240 € | 8 |