| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 686 889 € | - | - | - | - | - | - | 639 058 € | 47 831 € | 10 872 € | 6386 € | 3992 € | 4709 € | 0 € | 0 € | 0 € | - | 5597 € | - | - | 24 259 € | 0 € | 24 259 € | - | 0 € | 24 259 € |
| 2023 | 530 701 € | - | - | - | - | - | - | 518 362 € | 12 339 € | 10 917 € | 5304 € | 11 778 € | 4846 € | 0 € | 0 € | 0 € | - | 6891 € | - | - | -3841 € | 0 € | -3841 € | - | 0 € | -3841 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9531 € | 0 € | 25 329 € | 16 741 € | 51 601 € | 0 € | 0 € | 6591 € | 6591 € | 58 192 € | - | 117 017 € | 0 € | 0 € | -58 825 € | 58 192 € | 58 192 € |
| 2023 | 9922 € | 0 € | 63 841 € | 20 638 € | 94 401 € | 0 € | 0 € | 8747 € | 8747 € | 103 148 € | - | 186 232 € | 0 € | 0 € | -83 084 € | 103 148 € | 103 148 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 080 € | 44.1% | 6810 € | 26 180 € | 80% |
| 2023 | 25 210 € | 140.3% | 10 530 € | 29 130 € | 8-27% |
| 2022 | 10 490 € | - | 8310 € | 18 840 € | 11 |