| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 392 624 € | - | - | - | - | - | - | 376 252 € | 16 372 € | 0 € | 4635 € | 626 € | 179 € | 0 € | 0 € | 0 € | - | 1707 € | - | - | 10 477 € | 0 € | 10 477 € | - | 0 € | 10 477 € |
| 2023 | 445 633 € | - | - | - | - | - | - | 387 301 € | 58 332 € | 0 € | 3454 € | 496 € | 0 € | 0 € | 0 € | 0 € | - | 1906 € | - | - | 53 468 € | 0 € | 53 468 € | - | 0 € | 53 468 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 335 € | 0 € | 32 132 € | 10 574 € | 63 041 € | 0 € | 0 € | 85 944 € | 85 944 € | 148 985 € | - | 59 424 € | 11 527 € | 0 € | 78 034 € | 148 985 € | 148 985 € |
| 2023 | 88 452 € | 0 € | 60 013 € | 0 € | 148 465 € | 0 € | 0 € | 80 236 € | 80 236 € | 228 701 € | - | 114 732 € | 14 777 € | 0 € | 99 192 € | 228 701 € | 228 701 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3900 € | 6.0% | 7200 € | 23 610 € | 70% |
| 2023 | 3680 € | 188.7% | 4240 € | 17 000 € | 7-13% |
| 2022 | -4150 € | - | 4400 € | 18 320 € | 8 |