| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 154 584 € | - | - | - | - | - | - | 115 045 € | 39 539 € | 0 € | 76 344 € | 70 396 € | 3301 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 290 € | 142 € | 30 148 € | - | 0 € | 30 148 € |
| 2023 | 153 090 € | - | - | - | - | - | - | 116 723 € | 36 367 € | 0 € | 68 958 € | 110 212 € | 19 073 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 548 € | 129 € | 58 419 € | - | 0 € | 58 419 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 275 € | 0 € | 203 989 € | 274 € | 231 538 € | 0 € | 0 € | 10 524 € | 10 524 € | 242 062 € | - | 170 248 € | 4000 € | 0 € | 67 814 € | 242 062 € | 242 062 € |
| 2023 | 22 296 € | 0 € | 591 353 € | 218 € | 613 867 € | 0 € | 0 € | 11 745 € | 11 745 € | 625 612 € | - | 583 944 € | 4000 € | 0 € | 37 668 € | 625 612 € | 625 612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3270 € | 108.7% | 9640 € | 24 620 € | 60% |
| 2023 | -37 630 € | 1448.7% | 6800 € | 23 060 € | 6-14% |
| 2022 | 2790 € | - | 5940 € | 23 020 € | 7 |