| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 103 900 € | - | - | - | - | - | - | 103 082 € | 818 € | 5472 € | 4775 € | 0 € | 0 € | 0 € | 0 € | 1 € | - | 21 € | - | - | -9449 € | 0 € | -9449 € | - | 0 € | -11 048 € |
| 2024 | 109 896 € | - | - | - | - | - | - | 101 452 € | 8444 € | 6377 € | 3596 € | 0 € | 0 € | 0 € | 0 € | 5 € | - | 20 € | - | - | -1544 € | 0 € | -1544 € | - | 0 € | -2811 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 865 € | 0 € | 37 804 € | 2368 € | 52 037 € | 0 € | 0 € | 87 529 € | 87 529 € | 139 566 € | - | 23 270 € | 20 000 € | 0 € | 96 296 € | 139 566 € | 139 566 € |
| 2024 | 18 236 € | 0 € | 35 745 € | 0 € | 53 981 € | 0 € | 0 € | 80 674 € | 80 674 € | 134 655 € | - | 7311 € | 20 000 € | 0 € | 107 344 € | 134 655 € | 134 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 770 € | 28.6% | 1100 € | 3650 € | 10% |
| 2023 | 9150 € | 51.1% | 820 € | 3260 € | 10% |
| 2022 | 18 710 € | - | 870 € | 3050 € | 1 |