| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 87 098 € | - | - | - | - | - | - | 69 804 € | 17 294 € | 0 € | 1208 € | 0 € | 416 € | 0 € | 0 € | 10 € | - | 0 € | - | - | 15 680 € | 1050 € | 14 630 € | - | 0 € | 14 630 € |
| 2022 | 88 112 € | - | - | - | - | - | - | 77 577 € | 10 535 € | 0 € | 2405 € | 0 € | 6553 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1577 € | 2321 € | -744 € | - | 0 € | -744 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 24 153 € | 124 080 € | 9282 € | 0 € | 157 515 € | 0 € | 0 € | 4828 € | 4828 € | 162 343 € | - | 72 539 € | 0 € | 0 € | 89 804 € | 162 343 € | 162 343 € |
| 2022 | 26 252 € | 124 428 € | 3670 € | 0 € | 154 350 € | 0 € | 0 € | 6408 € | 6408 € | 160 758 € | - | 85 584 € | 0 € | 0 € | 75 174 € | 160 758 € | 160 758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 € | 100.2% | 0 € | 0 € | 10% |
| 2023 | 5080 € | 2216.7% | -40 € | 0 € | 10% |
| 2022 | -240 € | - | 0 € | 0 € | 1 |