| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 31 268 € | - | - | - | - | - | - | 29 755 € | 1513 € | 3663 € | 3869 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6019 € | 0 € | -6019 € | - | 0 € | -6019 € |
| 2020 | 53 929 € | 0 € | 0 € | 0 € | 13 482 € | 17 059 € | 1687 € | - | - | - | - | - | 26 262 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4561 € | 0 € | -4561 € | - | 0 € | -4561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1594 € | 0 € | 4070 € | 16 176 € | 21 840 € | 0 € | 0 € | 5399 € | 5399 € | 27 239 € | - | 31 890 € | 0 € | 1266 € | -5917 € | 27 239 € | 25 973 € |
| 2020 | 1640 € | 0 € | 5421 € | 33 141 € | 40 202 € | 0 € | 0 € | 6749 € | 6749 € | 46 951 € | - | 45 583 € | 0 € | 1266 € | 102 € | 46 951 € | 45 685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 10 € | -170 € | - |
| 2022 | 3200 € | - | 140 € | 1610 € | 1 |