| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4080 € | - | - | - | - | - | - | 0 € | 4080 € | 3459 € | 828 € | 3 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -236 € | 50 € | -286 € | - | 0 € | -286 € |
| 2024 | 4081 € | - | - | - | - | - | - | 0 € | 4081 € | 3074 € | 1087 € | 103 € | 11 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 € | 50 € | -38 € | - | 0 € | -38 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 980 € | 0 € | 23 € | 0 € | 1003 € | 0 € | 0 € | 25 204 € | 25 204 € | 26 207 € | - | 20 975 € | 0 € | 0 € | 5232 € | 26 207 € | 26 207 € |
| 2024 | 1089 € | 0 € | 12 € | 0 € | 1101 € | 0 € | 0 € | 26 031 € | 26 031 € | 27 132 € | - | 21 614 € | 0 € | 0 € | 5518 € | 27 132 € | 27 132 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -240 € | 41.2% | 0 € | -10 € | - |
| 2023 | -170 € | 108.2% | 0 € | 10 € | - |
| 2022 | 2080 € | - | 630 € | 1540 € | - |