| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 067 733 € | - | - | - | - | - | - | 1 031 173 € | 36 560 € | 107 611 € | 7037 € | 16 131 € | 1084 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -63 041 € | 0 € | -63 041 € | - | 0 € | -63 041 € |
| 2023 | 1 055 989 € | - | - | - | - | - | - | 866 537 € | 189 452 € | 101 961 € | 35 979 € | 16 140 € | 5647 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 005 € | 8000 € | 54 005 € | - | 0 € | 54 005 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 104 131 € | 0 € | 168 163 € | 91 664 € | 363 958 € | 4251 € | 561 € | 125 776 € | 130 588 € | 494 546 € | - | 109 836 € | 0 € | 0 € | 384 710 € | 494 546 € | 494 546 € |
| 2023 | 87 541 € | 0 € | 186 392 € | 138 005 € | 411 938 € | 4252 € | 674 € | 157 114 € | 162 040 € | 573 978 € | - | 126 227 € | 0 € | 0 € | 447 751 € | 573 978 € | 573 978 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 690 € | 19.7% | 19 530 € | 39 100 € | 100% |
| 2023 | 106 640 € | 225.3% | 18 640 € | 38 120 € | 10+67% |
| 2022 | 32 780 € | - | 10 380 € | 24 250 € | 6 |