| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 326 493 € | - | - | - | - | - | - | 1 236 837 € | 89 656 € | 14 905 € | 5127 € | 15 769 € | 2028 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 83 365 € | 27 325 € | 56 040 € | - | 0 € | 56 040 € |
| 2023 | 899 663 € | - | - | - | - | - | - | 872 955 € | 26 708 € | 7938 € | 3738 € | 17 517 € | 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 427 € | 205 € | 32 222 € | - | 0 € | 32 222 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 246 285 € | 0 € | 23 300 € | 43 763 € | 313 348 € | 0 € | 0 € | 71 732 € | 71 732 € | 385 080 € | - | 132 412 € | 0 € | 0 € | 252 668 € | 385 080 € | 385 080 € |
| 2023 | 282 319 € | 0 € | 83 302 € | 1895 € | 367 516 € | 0 € | 0 € | 35 900 € | 35 900 € | 403 416 € | - | 97 788 € | 0 € | 0 € | 305 628 € | 403 416 € | 403 416 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 880 € | 41.9% | 5380 € | 9760 € | 70% |
| 2023 | 45 030 € | 29.7% | 5610 € | 10 020 € | 7+75% |
| 2022 | 64 050 € | - | 5390 € | 9440 € | 4 |