| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 851 € | - | - | - | - | - | - | 18 408 € | 6443 € | 0 € | 5137 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1302 € | 100 € | 1202 € | - | 0 € | 1202 € |
| 2024 | 16 577 € | - | - | - | - | - | - | 11 776 € | 4801 € | 0 € | 3736 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1065 € | 300 € | 765 € | - | 0 € | 765 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8194 € | 0 € | 6502 € | 2624 € | 17 320 € | 1352 € | 0 € | 0 € | 1352 € | 18 672 € | - | 5165 € | 0 € | 0 € | 13 507 € | 18 672 € | 18 672 € |
| 2024 | 8398 € | 0 € | 984 € | 2704 € | 12 086 € | 1352 € | 0 € | 0 € | 1352 € | 13 438 € | - | 733 € | 0 € | 0 € | 12 705 € | 13 438 € | 13 438 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3050 € | 7.0% | 520 € | 720 € | 10% |
| 2023 | 3280 € | 21.3% | 1230 € | 560 € | 10% |
| 2022 | 4170 € | - | 0 € | 1960 € | 1 |