| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 170 429 € | 0 € | 0 € | 0 € | 133 777 € | 38 545 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1893 € | 0 € | -1893 € | - | 0 € | -1893 € |
| 2023 | 176 911 € | 0 € | 0 € | 0 € | 164 924 € | 14 899 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2912 € | 0 € | -2912 € | - | 0 € | -2912 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 935 € | 0 € | 7091 € | 500 € | 30 526 € | 0 € | 21 € | 10 063 € | 10 084 € | 40 610 € | - | 8725 € | 0 € | 0 € | 31 885 € | 40 610 € | 40 610 € |
| 2023 | 26 962 € | 0 € | 0 € | 500 € | 27 462 € | 0 € | 36 € | 8570 € | 8606 € | 36 068 € | - | 2290 € | 0 € | 0 € | 33 778 € | 36 068 € | 36 068 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 910 € | 7.3% | 10 040 € | 18 250 € | 20% |
| 2023 | 46 270 € | 2.5% | 8840 € | 18 630 € | 2-33% |
| 2022 | 47 480 € | - | 4330 € | 13 590 € | 3 |