| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 507 565 € | - | - | - | - | - | - | 408 336 € | 99 229 € | 0 € | 85 597 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 632 € | 616 € | 13 016 € | - | 0 € | 13 016 € |
| 2023 | 546 615 € | - | - | - | - | - | - | 428 523 € | 118 092 € | 0 € | 82 862 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 230 € | 486 € | 34 744 € | - | 0 € | 34 744 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 178 € | 0 € | 123 155 € | 2514 € | 144 847 € | 0 € | 0 € | 1428 € | 1428 € | 146 275 € | - | 64 440 € | 0 € | 0 € | 81 835 € | 146 275 € | 146 275 € |
| 2023 | 27 960 € | 0 € | 155 773 € | 192 € | 183 925 € | 0 € | 0 € | 232 € | 232 € | 184 157 € | - | 75 864 € | 0 € | 0 € | 108 293 € | 184 157 € | 184 157 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 214 790 € | 9.4% | 59 350 € | 53 030 € | 7-13% |
| 2023 | 236 990 € | 23.5% | 62 910 € | 53 360 € | 80% |
| 2022 | 191 900 € | - | 54 840 € | 44 100 € | 8 |