| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 5085 € | 0 € | 36 934 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 019 € | 50 € | -42 069 € | - | 0 € | -42 069 € |
| 2023 | 128 656 € | - | - | - | - | - | - | 102 889 € | 25 767 € | 1372 € | 6564 € | 5 € | 2089 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 747 € | 0 € | 15 747 € | - | 0 € | 15 747 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1097 € | 0 € | 105 € | 8900 € | 10 102 € | 0 € | 0 € | 220 256 € | 220 256 € | 230 358 € | - | 1333 € | 850 381 € | 0 € | -621 356 € | 230 358 € | 230 358 € |
| 2023 | 2674 € | 0 € | 76 € | 0 € | 2750 € | 0 € | 0 € | 259 644 € | 259 644 € | 262 394 € | - | 1824 € | 839 857 € | 0 € | -579 287 € | 262 394 € | 262 394 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -210 € | 191.3% | 0 € | 0 € | - |
| 2023 | 230 € | 483.3% | 140 € | 230 € | - |
| 2022 | -60 € | - | 0 € | 0 € | - |