| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 621 488 € | - | - | - | - | - | - | 409 649 € | 211 839 € | 310 614 € | 31 160 € | 66 457 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -63 478 € | 0 € | -63 478 € | - | 0 € | -63 478 € |
| 2022 | 535 971 € | - | - | - | - | - | - | 285 397 € | 250 574 € | 294 041 € | 29 344 € | 141 717 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 906 € | 0 € | 68 906 € | - | 0 € | 68 906 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 59 910 € | 0 € | 189 285 € | 264 960 € | 514 155 € | 0 € | 0 € | 17 486 € | 17 486 € | 531 641 € | - | 506 089 € | 0 € | 0 € | 25 552 € | 531 641 € | 531 641 € |
| 2022 | 36 599 € | 0 € | 190 925 € | 198 574 € | 426 098 € | 0 € | 0 € | 42 204 € | 42 204 € | 468 302 € | - | 379 272 € | 0 € | 0 € | 89 030 € | 468 302 € | 468 302 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 149 650 € | 4.6% | 23 820 € | 47 650 € | 80% |
| 2023 | 143 100 € | 10.1% | 16 080 € | 36 660 € | 8-11% |
| 2022 | 130 010 € | - | 15 220 € | 37 400 € | 9 |