| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 145 808 € | - | - | - | - | - | - | 119 649 € | 26 159 € | 19 140 € | 10 693 € | 0 € | 105 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3779 € | 0 € | -3779 € | - | 0 € | -3779 € |
| 2024 | 155 378 € | - | - | - | - | - | - | 128 943 € | 26 435 € | 15 031 € | 13 086 € | 620 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1065 € | 7000 € | -8065 € | - | 0 € | -8065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 896 € | 0 € | 19 399 € | 0 € | 32 295 € | 0 € | 0 € | 6319 € | 6319 € | 38 614 € | - | 33 382 € | 0 € | 0 € | 5232 € | 38 614 € | 38 614 € |
| 2024 | 21 390 € | 0 € | 13 391 € | 0 € | 34 781 € | 0 € | 0 € | 2612 € | 2612 € | 37 393 € | - | 28 383 € | 0 € | 0 € | 9010 € | 37 393 € | 37 393 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 79 010 € | 8.2% | 16 240 € | 31 050 € | 4+33% |
| 2023 | 73 030 € | 41.0% | 13 010 € | 25 640 € | 30% |
| 2022 | 51 780 € | - | 8410 € | 19 390 € | 3 |