| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 151 786 € | - | - | - | - | - | - | 131 267 € | 20 519 € | 0 € | 12 101 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8418 € | 0 € | 8418 € | - | 0 € | 8418 € |
| 2023 | 150 874 € | - | - | - | - | - | - | 151 490 € | -616 € | 0 € | 9726 € | 123 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 219 € | 0 € | -10 219 € | - | 0 € | -10 219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4391 € | 0 € | 31 120 € | 47 903 € | 83 414 € | 0 € | 0 € | 4751 € | 4751 € | 88 165 € | - | 23 956 € | 0 € | 0 € | 64 209 € | 88 165 € | 88 165 € |
| 2023 | 37 446 € | 0 € | 16 036 € | 36 311 € | 89 793 € | 0 € | 0 € | 5663 € | 5663 € | 95 456 € | - | 42 510 € | 0 € | 0 € | 52 946 € | 95 456 € | 95 456 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 980 € | 36.4% | 10 600 € | 18 830 € | 50% |
| 2023 | 27 110 € | 17.3% | 5830 € | 11 440 € | 5-17% |
| 2022 | 23 120 € | - | 5500 € | 11 830 € | 6 |