| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 60 863 € | - | - | - | - | - | - | 28 710 € | 32 153 € | 8945 € | 12 324 € | 0 € | 3210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7674 € | 3500 € | 4174 € | - | 0 € | 4174 € |
| 2024 | 78 124 € | - | - | - | - | - | - | 32 828 € | 45 296 € | 1229 € | 11 563 € | 0 € | 5328 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 176 € | 0 € | 27 176 € | - | 0 € | 27 176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7778 € | 0 € | 0 € | 0 € | 7778 € | 0 € | 0 € | 4379 € | 4379 € | 12 157 € | - | 1261 € | 516 € | 0 € | 10 380 € | 12 157 € | 12 157 € |
| 2024 | 19 791 € | 0 € | 165 € | 0 € | 19 956 € | 0 € | 0 € | 4763 € | 4763 € | 24 719 € | - | 4175 € | 338 € | 0 € | 20 206 € | 24 719 € | 24 719 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 700 € | 26.3% | 500 € | 2840 € | 10% |
| 2023 | 11 640 € | 241.3% | 220 € | 2510 € | 10% |
| 2022 | 3410 € | - | 150 € | 2170 € | 1 |