| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4 330 460 € | - | - | - | - | - | - | 3 169 235 € | 1 161 225 € | 10 527 € | 444 124 € | 1154 € | 539 € | 0 € | 0 € | 0 € | - | 612 € | - | - | 706 577 € | 30 434 € | 676 143 € | - | 0 € | 676 143 € |
| 2024 | 2 060 238 € | - | - | - | - | - | - | 1 547 852 € | 512 386 € | 11 059 € | 300 790 € | 11 € | 372 € | 0 € | 0 € | 0 € | - | 1240 € | - | - | 198 936 € | 35 € | 198 901 € | - | 0 € | 198 901 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 206 836 € | 0 € | 287 723 € | 4449 € | 499 008 € | 1815 € | 0 € | 600 762 € | 602 577 € | 1 101 585 € | - | 339 699 € | 0 € | 0 € | 761 886 € | 1 101 585 € | 1 101 585 € |
| 2024 | 2604 € | 0 € | 226 412 € | 5751 € | 234 767 € | 0 € | 0 € | 178 415 € | 178 415 € | 413 182 € | - | 191 192 € | 15 031 € | 0 € | 206 959 € | 413 182 € | 413 182 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 352 900 € | 39.9% | 123 630 € | 229 120 € | 95+76% |
| 2023 | 252 250 € | 6.0% | 96 690 € | 155 460 € | 54+15% |
| 2022 | 268 440 € | - | 102 630 € | 165 700 € | 47 |