| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 749 863 € | - | - | - | - | - | - | 672 614 € | 77 249 € | 451 € | 51 874 € | 0 € | 3716 € | 0 € | 0 € | 0 € | - | 4789 € | - | - | 16 419 € | 20 € | 16 399 € | - | 0 € | 16 399 € |
| 2023 | 657 604 € | - | - | - | - | - | - | 539 432 € | 118 172 € | 809 € | 82 321 € | 78 € | 3436 € | 0 € | 0 € | 0 € | - | 7564 € | - | - | 24 120 € | 0 € | 24 120 € | - | 0 € | 24 120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 230 € | 0 € | 45 935 € | 482 322 € | 608 487 € | 129 241 € | 0 € | 335 790 € | 465 031 € | 1 073 518 € | - | 65 301 € | 0 € | 0 € | 1 008 217 € | 1 073 518 € | 1 073 518 € |
| 2023 | 3874 € | 0 € | 54 638 € | 551 200 € | 609 712 € | 129 241 € | 0 € | 360 169 € | 489 410 € | 1 099 122 € | - | 100 072 € | 7232 € | 0 € | 991 818 € | 1 099 122 € | 1 099 122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 141 380 € | 61.1% | 20 720 € | 28 030 € | 6-33% |
| 2023 | 87 770 € | 45.3% | 30 350 € | 33 810 € | 9+13% |
| 2022 | 160 510 € | - | 19 350 € | 25 050 € | 8 |