| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 254 506 € | - | - | - | - | - | - | 137 142 € | 117 364 € | 98 165 € | 7276 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 11 914 € | 0 € | 11 914 € | - | 0 € | 11 914 € |
| 2023 | 265 991 € | - | - | - | - | - | - | 142 574 € | 123 417 € | 108 226 € | 6196 € | 482 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9452 € | 0 € | 9452 € | - | 0 € | 9452 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 685 € | 0 € | 34 € | 130 532 € | 191 251 € | 0 € | 0 € | 86 805 € | 86 805 € | 278 056 € | - | 115 327 € | 0 € | 0 € | 162 729 € | 278 056 € | 278 056 € |
| 2023 | 62 794 € | 0 € | 0 € | 143 231 € | 206 025 € | 0 € | 0 € | 30 285 € | 30 285 € | 236 310 € | - | 85 495 € | 0 € | 0 € | 150 815 € | 236 310 € | 236 310 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 450 € | 1.7% | 3890 € | 15 000 € | 50% |
| 2023 | 58 470 € | 0.2% | 1990 € | 14 440 € | 50% |
| 2022 | 58 380 € | - | 820 € | 10 900 € | 5 |