| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 480 953 € | - | - | - | - | - | - | 760 123 € | 720 830 € | 547 463 € | 155 466 € | 2045 € | 2214 € | 0 € | 0 € | 0 € | - | 685 € | - | - | 17 047 € | 0 € | 17 047 € | - | 0 € | 17 047 € |
| 2023 | 1 322 134 € | - | - | - | - | - | - | 694 281 € | 627 853 € | 455 145 € | 163 649 € | 5021 € | 6870 € | 0 € | 0 € | 148 € | - | 584 € | - | - | 6774 € | 4150 € | 2624 € | - | 0 € | 2624 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1252 € | 0 € | 28 860 € | 294 756 € | 324 868 € | 0 € | 0 € | 39 243 € | 39 243 € | 364 111 € | - | 106 478 € | 88 844 € | 0 € | 168 789 € | 364 111 € | 364 111 € |
| 2023 | 5429 € | 0 € | 37 946 € | 240 630 € | 284 005 € | 0 € | 0 € | 55 642 € | 55 642 € | 339 647 € | - | 86 992 € | 100 913 € | 0 € | 151 742 € | 339 647 € | 339 647 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 380 900 € | 12.7% | 52 450 € | 109 440 € | 21+5% |
| 2023 | 338 070 € | 1.3% | 46 470 € | 96 900 € | 20+5% |
| 2022 | 342 560 € | - | 43 550 € | 91 190 € | 19 |