| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 798 096 € | - | - | - | - | - | - | 2 557 913 € | 240 183 € | 0 € | 650 494 € | 2817 € | 6202 € | 0 € | 0 € | 3584 € | - | 63 580 € | - | - | -473 692 € | 16 498 € | -490 190 € | - | 0 € | -490 190 € |
| 2023 | 2 629 622 € | - | - | - | - | - | - | 2 206 142 € | 423 480 € | 1108 € | 463 096 € | 0 € | 4722 € | 0 € | 0 € | 5428 € | - | 59 524 € | - | - | -99 542 € | 15 177 € | -114 719 € | - | 0 € | -114 719 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 154 722 € | 0 € | 710 401 € | 86 283 € | 951 406 € | 0 € | 0 € | 6439 € | 6439 € | 957 845 € | - | 1 504 254 € | 277 383 € | 0 € | -823 792 € | 957 845 € | 957 845 € |
| 2023 | 152 786 € | 0 € | 852 462 € | 344 333 € | 1 349 581 € | 0 € | 0 € | 6602 € | 6602 € | 1 356 183 € | - | 932 402 € | 757 383 € | 0 € | -333 602 € | 1 356 183 € | 1 356 183 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 468 060 € | 22.8% | 126 020 € | 248 790 € | 34+6% |
| 2023 | 381 120 € | 32.4% | 89 390 € | 184 800 € | 320% |
| 2022 | 287 800 € | - | 77 180 € | 161 980 € | 32 |