| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 110 826 € | - | - | - | - | - | - | 23 469 € | 87 357 € | 4127 € | 79 825 € | 162 € | 7387 € | 0 € | 0 € | 0 € | - | 1080 € | - | - | -4900 € | 1136 € | -6036 € | - | 0 € | -6036 € |
| 2024 | 124 383 € | - | - | - | - | - | - | 43 727 € | 80 656 € | 3272 € | 80 679 € | 0 € | 2485 € | 0 € | 0 € | 0 € | - | 863 € | - | - | -6643 € | 1007 € | -7650 € | - | 0 € | -7650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 13 776 € | 0 € | 13 776 € | 0 € | 0 € | 22 803 € | 22 803 € | 36 579 € | - | 24 915 € | 0 € | 0 € | 11 664 € | 36 579 € | 36 579 € |
| 2024 | 1457 € | 0 € | 13 868 € | 2844 € | 18 169 € | 0 € | 0 € | 13 793 € | 13 793 € | 31 962 € | - | 14 262 € | 0 € | 0 € | 17 700 € | 31 962 € | 31 962 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 380 € | 46.7% | 5910 € | 8940 € | 20% |
| 2023 | 11 850 € | 1.3% | 4880 € | 7490 € | 20% |
| 2022 | 11 700 € | - | 3710 € | 7100 € | 2 |