| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 748 € | - | - | - | - | - | - | 107 789 € | 17 959 € | 12 438 € | 284 € | 0 € | 536 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4701 € | 0 € | 4701 € | - | 0 € | 4701 € |
| 2023 | 66 223 € | - | - | - | - | - | - | 48 335 € | 17 888 € | 11 560 € | 183 € | 0 € | 150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5995 € | 0 € | 5995 € | - | 0 € | 5995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 761 € | 0 € | 15 684 € | 0 € | 29 445 € | 0 € | 285 € | 0 € | 285 € | 29 730 € | - | 18 811 € | 0 € | 0 € | 10 919 € | 29 730 € | 29 730 € |
| 2023 | 7615 € | 0 € | 17 747 € | 0 € | 25 362 € | 0 € | 364 € | 0 € | 364 € | 25 726 € | - | 19 508 € | 0 € | 0 € | 6218 € | 25 726 € | 25 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 330 € | 67.1% | 2030 € | 4870 € | 2+100% |
| 2023 | 6780 € | 66.6% | 1040 € | 2670 € | 10% |
| 2022 | 20 290 € | - | 4280 € | 7800 € | 1 |