| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 241 193 € | - | - | - | - | - | - | 140 029 € | 101 164 € | 83 569 € | 2277 € | 20 € | 606 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 732 € | 0 € | 14 732 € | - | 0 € | 14 732 € |
| 2023 | 252 368 € | - | - | - | - | - | - | 131 348 € | 121 020 € | 87 915 € | 3067 € | 680 € | 161 € | 0 € | 0 € | 0 € | - | 33 € | - | - | 30 524 € | 0 € | 30 524 € | - | 0 € | 30 524 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 077 € | 0 € | 71 554 € | 0 € | 83 631 € | 0 € | 0 € | 19 745 € | 19 745 € | 103 376 € | - | 24 971 € | 0 € | 0 € | 78 405 € | 103 376 € | 103 376 € |
| 2023 | 21 061 € | 0 € | 67 464 € | 0 € | 88 525 € | 0 € | 0 € | 5684 € | 5684 € | 94 209 € | - | 23 036 € | 0 € | 0 € | 71 173 € | 94 209 € | 94 209 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 630 € | 6.4% | 5530 € | 23 130 € | 80% |
| 2023 | 60 500 € | 20.2% | 5740 € | 21 130 € | 8-11% |
| 2022 | 75 850 € | - | 11 540 € | 20 770 € | 9 |