| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 041 € | - | - | - | - | - | - | 0 € | 25 041 € | 6541 € | 1068 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 432 € | 0 € | 17 432 € | - | 0 € | 17 432 € |
| 2023 | 10 918 € | - | - | - | - | - | - | 0 € | 10 918 € | 9310 € | 1026 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 566 € | 0 € | 566 € | - | 0 € | 566 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9891 € | 0 € | 115 543 € | 0 € | 125 434 € | 0 € | 0 € | 0 € | 0 € | 125 434 € | - | 97 393 € | 0 € | 0 € | 28 041 € | 125 434 € | 125 434 € |
| 2023 | 2308 € | 0 € | 19 056 € | 1345 € | 22 709 € | 0 € | 0 € | 0 € | 0 € | 22 709 € | - | 12 099 € | 0 € | 0 € | 10 610 € | 22 709 € | 22 709 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1530 € | 24.6% | 630 € | 900 € | 10% |
| 2023 | 2030 € | 4.7% | 360 € | 1660 € | 10% |
| 2022 | 2130 € | - | 170 € | 1960 € | 1 |