| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 646 348 € | - | - | - | - | - | - | 5 276 453 € | 369 895 € | 1926 € | 160 553 € | 0 € | 13 228 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 194 188 € | 0 € | 194 188 € | - | 0 € | 194 188 € |
| 2023 | 5 393 526 € | - | - | - | - | - | - | 5 087 625 € | 305 901 € | 1647 € | 145 627 € | 8003 € | 1396 € | 0 € | 0 € | 0 € | - | 825 € | - | - | 164 409 € | 0 € | 164 409 € | - | 0 € | 164 409 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 914 541 € | 0 € | 318 824 € | 1 167 123 € | 2 400 488 € | 21 175 € | 0 € | 7611 € | 28 786 € | 2 429 274 € | - | 176 443 € | 0 € | 0 € | 2 252 831 € | 2 429 274 € | 2 429 274 € |
| 2023 | 81 590 € | 0 € | 845 860 € | 1 295 478 € | 2 222 928 € | 21 175 € | 340 € | 27 388 € | 48 903 € | 2 271 831 € | - | 213 188 € | 0 € | 0 € | 2 058 643 € | 2 271 831 € | 2 271 831 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -268 130 € | 30.6% | 61 350 € | 125 980 € | 16-6% |
| 2023 | -386 290 € | 5.8% | 57 360 € | 121 580 € | 17-6% |
| 2022 | -410 020 € | - | 52 700 € | 114 920 € | 18 |